County Profile for Navajo - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2021 107,621
Total Cost Reports Filed in 2021 4 Total Births 1,233
Total Cost Reports Submitted 2 Total Deaths 1,816
Total Cost Reports Settled 2 Net Population Natural Change -583
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 1,446
Total Cost Reports Audited 0 Total Residual -15
Net Population Change 859

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 102,935,647 Total Charges 976,654,650
Fixed Assets 187,048,607 Contract Allowance 698,899,870
Other Assets 64,392,199 Operating Revenue 277,754,780
Total Assets 354,376,453 Operating Expenses 467,794,566
Current Liabilities 58,810,592 Operating Margin -190,039,786
Long Term Liabilities 112,095,490 Other Income 35,872,600
Total Equity 183,470,371 Other Expense 0
Total Liabilities and Equity 354,376,453 Net Profit or Loss -154,167,186

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,168 Revenue per Bed $1,864,126 Revenue per Person $2,581
Net Margin per Discharge ($23,378) Net Margin per Bed ($1,275,435) Net Margin per Person ($1,766)
Net Profit per Discharge ($18,965) Net Profit per Bed ($1,034,679) Net Profit per Person ($1,432)
Net Fixed Assets per Discharge $23,010 Net Fixed Assets per Bed $1,255,360 Net Fixed Assets per Bed $1,738
Long Term Debt per Discharge $13,790 Long Term Debt per Bed $752,319 Long Term Debt per Person $1,042
Persons per Discharge 0 Persons per Bed 722
Occupancy Rate 50.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 607 Net Fixed Assets 478 Population Estimate 574
Total Revenue 613 Long Term Liabilities 425 Total Patient Discharges 619
Net Margin 3,233 Total Patient Beds 704
Net Profit or Loss 3,296

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 44,974,911 44,586,518 1.0087
31 Intensive Care Unit 6,495,494 16,982,913 0.3825
32 Coronary Care Unit 0 0
43 Nursery 2,393,546 3,856,617 0.6206
44 Skilled Nursing Care 0 0
50 Operating Room 14,064,915 72,007,381 0.1953
51 Recovery Room 0 0
52 Labor and Delivery Room 7,217,550 10,053,682 0.7179

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,614,575 13 Nursing Administration 5,177,509
02,03 Captial Related - Movable Equipment 9,612,133 14 Central Services and Supply 5,383,196
04 Employee Benefits 20,189,144 15 Pharmacy 4,924,528
05 Administrative and General 76,249,111 16 Medical Records and Medical Library 3,941,676
06 Maintenance and Repairs 687,908 17 Social Services 1,126,927
07 Operation of Plant 13,706,146 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,074,185 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,372,286 20,21,22,23 Education Programs 0
Total General Service Cost Centers 161,059,324

County Profile for Navajo - 2021